MARKET VERDICT — VIABILITY ANALYSIS
------------------------------------------------------------
Idea: Yoga studio
Location: Denver, Colorado
Mode: Hybrid
Analyzed: 2026-05-20 21:26:43 UTC

YOUR INPUTS
------------------------------------------------------------
Budget: $80,000
Avg ticket: $18
Customers/day: 25
Gross margin: 70%

Monthly cost breakdown:
Monthly rent: $3,500
Monthly labor: $4,000
Monthly other costs: $900

Viability Analysis
------------------------------------------------------------
VIABILITY SCORE: 49 / 100  (LOW)
------------------------------------------------------------

Monthly revenue breakdown:
------------------------------------------------------------
Monthly Revenue: $9,450 – $16,200
Monthly Profit: $1,785 – $2,940
Break-even: 28 – 999 months

MARKET SIGNALS
------------------------------------------------------------
Location: Denver, Colorado, USA
Competition: 1 (score 90/100) within 3000m

SUMMARY
------------------------------------------------------------
Low viability under current assumptions. Competition count=1. GDP/capita ~$85000. Profit range ~$1785 to ~$2940/mo. Adjust pricing, volume, margin, or costs.

RISK FACTORS
------------------------------------------------------------
• Rent is high relative to baseline revenue (25.9%).
• Hybrid operations add complexity; ensure processes and staffing are realistic.

EXECUTION PLAN
------------------------------------------------------------
1. Define a narrow target customer and a clear differentiation wedge.
2. Validate assumptions: price point, expected volume, and gross margin using 10–20 customer conversations.
3. Run a demand test: pop-up, market stall, or pre-sales campaign to validate real willingness to pay before committing to a lease or full inventory.
4. Collect a location shortlist and compute rent-to-revenue ratio; target rent ≤ 10% of baseline revenue.
5. Measure competitor density in 1–2 mile radius and pick a wedge that existing options do not serve.
6. Build a buffer: plan for downside scenarios (seasonality, staffing, slower ramp).
7. Launch MVP: smallest offering that tests repeat demand, then iterate weekly using measured results.

------------------------------------------------------------
Heuristic scoring + public data signals. Not financial advice.